Excel Stock Broking

Company Profile
more from company profile
HomeMarket Insight Company Profile Profit & Loss

Profit & Loss

SHRI VASUPRADA PLANTATIONS LTD.

NSE : NABSE : 538092ISIN CODE : INE574G01013Industry : Tea/CoffeeHouse : Private
BSE99.832.43 (+2.49 %)
PREV CLOSE () 97.40
OPEN PRICE () 99.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1181
TODAY'S LOW / HIGH ()97.01 100.00
52 WK LOW / HIGH () 67.44109.9
NSE
This Company is not listed in NSE
Select year
(in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
1140.30
1224.10
1068.90
921.30
1007.70
     Sales
1115.00
1206.30
1058.20
910.00
990.90
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
25.40
17.80
10.80
11.30
16.80
Less: Excise Duty
Net Sales
1140.30
1224.10
1068.90
921.30
1007.70
EXPENDITURE :
Increase/Decrease in Stock
5.40
57.90
-92.50
-6.30
63.40
Raw Material Consumed
171.10
215.20
262.60
166.40
186.40
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
171.10
215.20
262.60
166.40
186.40
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
107.50
84.60
79.40
91.60
95.90
     Electricity & Power
107.50
84.60
79.40
91.60
95.90
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
704.70
651.60
599.20
614.10
573.20
     Salaries, Wages & Bonus
590.30
544.90
493.90
514.60
476.60
     Contributions to EPF & Pension Funds
57.70
55.90
50.30
50.60
46.80
     Workmen and Staff Welfare Expenses
41.80
38.50
40.80
41.00
41.70
     Other Employees Cost
14.80
12.30
14.20
7.90
8.10
Other Manufacturing Expenses
151.60
130.80
112.30
118.70
119.50
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
23.30
20.00
21.20
21.00
18.90
     Packing Material Consumed
     Other Mfg Exp
128.30
110.80
91.10
97.80
100.60
General and Administration Expenses
27.00
23.80
17.80
17.80
24.30
     Rent , Rates & Taxes
3.40
2.90
2.80
2.40
10.30
     Insurance
5.90
6.60
6.70
6.10
5.60
     Printing and stationery
     Professional and legal fees
12.40
9.90
4.70
4.20
     Traveling and conveyance
2.10
1.40
0.50
2.20
2.20
     Other Administration
5.30
4.60
3.60
5.10
8.40
Selling and Distribution Expenses
22.00
19.00
16.40
14.00
19.30
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
7.30
6.60
4.40
5.40
7.50
     Freight and Forwarding
14.70
12.30
12.10
8.60
11.80
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
25.80
25.10
26.50
23.40
21.90
     Bad debts /advances written off
0.10
0.00
     Provision for doubtful debts
2.00
     Losson disposal of fixed assets(net)
5.10
5.30
8.30
7.80
1.80
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
20.70
19.80
15.90
15.50
20.00
Less: Expenses Capitalised
Total Expenditure
1215.20
1208.00
1021.70
1039.60
1103.90
Operating Profit (Excl OI)
-74.90
16.10
47.30
-118.40
-96.20
Other Income
12.40
11.30
6.00
9.40
68.80
     Interest Received
6.40
4.10
1.10
1.50
6.60
     Dividend Received
     Profit on sale of Fixed Assets
0.00
     Profits on sale of Investments
51.40
     Provision Written Back
3.40
2.00
2.20
3.90
0.80
     Foreign Exchange Gains
     Others
2.60
5.20
2.60
4.00
10.00
Operating Profit
-62.50
27.40
53.20
-109.00
-27.40
Interest
82.50
107.70
96.20
72.50
68.00
     InterestonDebenture / Bonds
1.10
     Interest on Term Loan
5.60
10.90
12.30
16.40
21.60
     Intereston Fixed deposits
     Bank Charges etc
2.50
2.50
3.00
2.70
2.50
     Other Interest
73.40
94.30
80.90
53.40
43.90
PBDT
-145.00
-80.20
-43.00
-181.50
-95.40
Depreciation
79.70
79.00
72.70
74.30
75.20
Profit Before Taxation & Exceptional Items
-224.60
-159.30
-115.60
-255.80
-170.70
Exceptional Income / Expenses
101.20
Profit Before Tax
-123.40
-159.30
-115.60
-255.80
-170.70
Provision for Tax
-15.70
-11.10
-20.00
-13.10
-11.70
     Current Income Tax
1.50
     Deferred Tax
-15.70
-11.10
-20.00
-13.10
-15.90
     Other taxes
-15.70
-11.10
-20.00
-13.10
2.80
Profit After Tax
-107.80
-148.20
-95.60
-242.80
-159.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.20
-2.30
Share of Associate
Other Consolidated Items
-5.80
Consolidated Net Profit
-108.00
-148.20
-95.60
-242.80
-167.10
Adjustments to PAT
Profit Balance B/F
-249.70
-120.60
-28.80
234.10
403.60
Appropriations
-357.70
-268.80
-124.40
-8.70
236.60
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-1.80
-19.10
-3.80
20.10
2.50
Equity Dividend %
Earnings Per Share
-13.00
-18.00
-23.00
-59.00
-40.00
Adjusted EPS
-13.00
-18.00
-15.00
-37.00
-25.00
attention investors
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020.      2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.      3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month.      4. Prevent Unauthorized Transactions in your demat account --> Update your Mobile Number with your Depository Participant. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat account directly from NSDL on the same day.     5. KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.     6. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.     .......... Issued in the interest of Investors    World Investor Week October 10 - 16, 2022 being Celebrated under aegis of IOSCO and SEBI
attention investors
1. All clients are requested to record their email id for electronic despatch of contract and statement. In case of electronic contract note, the link/login for the same is available on website for download.      2. Pay 20% upfront margin of the transaction value to trade in the cash market segment.      3. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard.      4. Submit application letter along with photocopy of PAN and address proof requesting activation of Dormant Account.     5. All clients are requested to providing the NEFT details of your bank account for receiving directly credit to your account by online. Please summit a cancel cheque in your operating branch.
investor section
Notice on Collection of Upfront Margin from 1 Aug, 2020 in CashSegment : It is to inform you that SEBI Vide circular dated August 01, 2019 & February 25, 2020 has made Margin collection (Initial Margin & M2M) mandatory for trading in Cash/Equity Segment effective August 01,2020 failing which Penalty will be levied by the Exchanges for not meeting the Margin requirement.Therefore in compliance with the same, we request all the clients to provide us the sufficient margin either in the form of Funds and or securities before undertaking any trade on the Exchange through us. Moreover it is also applicable for intraday trades undertaken by the client.      We request you to provide the securities in our client Collateral account if you wish to undertake the trade and comply with the SEBI requirement of fulfilling the Margin obligation requirement in Cash Segment (Applicable on both Delivery & Non Delivery).It is also reiterated that SEBI circular also envisages that the Shares can be given for Margin to the Stock broker through Pledge Instruction only initiated through depository System.Therefore in lieu of the same any charges levied by the Depository will be simultaneously charged to clients on actual basis.      Therefore we request you to kindly Provide us the Margin as required through SEBI circular as mentioned above in order to meet the margin requirement as applicable for trading in the Cash segment.
membership nos:

NSE - 13034

BSE - 6166

MSEI - 17200

MCX - 56280

NSDL - IN304045

SEBI Regn No - INZ000196232

SEBI Regn No - IN-DP-NSDL-353-2012 (NSDL)

USEFUL LINKS
Copyright © 2017 ExcelStock Broking Pvt. Ltd. All Rights Reserved
Designed , Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.
close X

Download Client Registration Documents

Download Client Registration Documents (Rights & Obligations, Risk Disclosure Document, Do's & Don't's) in Vernacular Language :
Assamese Bengali Gujarati Hindi Kanada
Kashmiri Konkani Malyalam Marathi Oriya
Punjabi Sindhi Tamil Telegu Urdu

NOTE : " This document is a translated version of the client registration documents in English and is being provided in vernacular language to facilitate better understanding by the investors. In case of any ambiguity, the contents of the English version would prevail. "