Excel Stock Broking

Company Profile
more from company profile
HomeMarket Insight Company Profile Profit & Loss

Profit & Loss

SML ISUZU LTD.

NSE : SMLISUZUBSE : 505192ISIN CODE : INE294B01019Industry : Automobiles-Trucks/LcvHouse : Private
BSE2110.75-44.9 (-2.08 %)
PREV CLOSE () 2155.65
OPEN PRICE () 2107.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4580
TODAY'S LOW / HIGH ()2100.85 2178.35
52 WK LOW / HIGH ()890 2470.05
NSE2110.35-40.1 (-1.86 %)
PREV CLOSE() 2150.45
OPEN PRICE () 2159.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 2110.35 (89)
VOLUME 26018
TODAY'S LOW / HIGH() 2105.00 2181.15
52 WK LOW / HIGH ()920 2480
Select year
(in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
18610.20
9412.30
6051.60
11704.20
14092.20
     Sales
18467.40
9293.40
5943.10
11562.60
13915.60
     Job Work/ Contract Receipts
     Processing Charges / Service Income
19.70
19.60
31.60
39.10
65.10
     Revenue from property development
     Other Operational Income
123.20
99.30
77.00
102.60
111.50
Less: Excise Duty
Net Sales
18215.90
9241.70
5910.40
11541.60
14092.20
EXPENDITURE :
Increase/Decrease in Stock
-1091.20
-209.20
-74.20
1611.10
-628.80
Raw Material Consumed
15703.10
7783.70
4780.90
7431.10
11242.20
     Opening Raw Materials
972.30
824.40
987.40
923.60
955.50
     Purchases Raw Materials
15083.30
7387.60
4246.30
6895.50
10550.30
     Closing Raw Materials
1137.30
972.30
824.40
987.40
923.60
     Other Direct Purchases / Brought in cost
784.80
544.00
371.70
599.30
660.10
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
98.50
79.30
60.50
83.30
118.90
     Electricity & Power
98.50
79.30
60.50
83.30
118.90
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1724.50
1327.80
1334.70
1551.50
1667.00
     Salaries, Wages & Bonus
1438.30
1094.00
1093.90
1290.80
1398.90
     Contributions to EPF & Pension Funds
156.90
132.40
143.20
148.20
143.10
     Workmen and Staff Welfare Expenses
129.30
101.40
97.60
112.50
125.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
137.00
128.50
116.00
134.60
141.10
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
61.60
53.20
41.20
55.30
61.40
     Packing Material Consumed
     Other Mfg Exp
75.40
75.30
74.80
79.30
79.80
General and Administration Expenses
138.10
106.30
89.70
151.30
181.30
     Rent , Rates & Taxes
27.80
25.60
31.80
25.50
50.70
     Insurance
18.40
18.20
16.40
14.80
14.60
     Printing and stationery
8.90
7.40
6.70
9.20
12.30
     Professional and legal fees
15.20
12.50
9.70
24.10
16.90
     Traveling and conveyance
62.20
36.20
20.30
69.50
79.70
     Other Administration
67.70
42.60
25.10
77.70
87.00
Selling and Distribution Expenses
639.10
390.40
248.30
383.90
521.10
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
200.20
107.70
55.70
0.00
74.10
Miscellaneous Expenses
50.40
46.90
42.50
75.90
105.40
     Bad debts /advances written off
1.50
0.40
2.70
0.30
0.30
     Provision for doubtful debts
28.40
     Losson disposal of fixed assets(net)
11.90
     Losson foreign exchange fluctuations
6.20
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
48.80
46.40
39.80
63.70
70.40
Less: Expenses Capitalised
Total Expenditure
17399.50
9653.60
6598.30
11422.70
13348.40
Operating Profit (Excl OI)
816.40
-411.90
-687.90
118.80
743.80
Other Income
31.20
59.60
49.30
51.40
44.90
     Interest Received
16.30
42.10
20.80
39.30
35.70
     Dividend Received
     Profit on sale of Fixed Assets
0.00
0.50
1.80
1.90
1.50
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
6.60
12.50
4.40
     Others
8.10
4.60
22.30
10.30
7.70
Operating Profit
847.50
-352.30
-638.60
170.30
788.70
Interest
250.40
215.10
233.40
146.30
161.00
     InterestonDebenture / Bonds
     Interest on Term Loan
109.90
125.60
     Intereston Fixed deposits
     Bank Charges etc
38.80
4.90
2.70
3.80
7.00
     Other Interest
211.70
210.20
230.80
32.70
28.50
PBDT
597.10
-567.40
-872.00
24.00
627.70
Depreciation
424.30
435.30
461.70
407.20
384.40
Profit Before Taxation & Exceptional Items
172.80
-1002.70
-1333.70
-383.20
243.30
Exceptional Income / Expenses
Profit Before Tax
172.80
-1002.70
-1333.70
-383.20
243.30
Provision for Tax
-25.60
-5.10
1.20
-172.60
47.60
     Current Income Tax
53.80
     Deferred Tax
-23.20
1.20
-152.60
-6.20
     Other taxes
-25.60
-5.10
1.20
-172.60
0.00
Profit After Tax
198.40
-997.60
-1334.90
-210.60
195.70
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
198.40
-997.60
-1334.90
-210.60
195.70
Adjustments to PAT
Profit Balance B/F
-301.00
647.30
1953.80
2234.10
2101.30
Appropriations
-102.60
-350.30
618.90
2023.50
2297.00
     General Reserves
19.60
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
28.20
-49.30
-28.40
69.70
43.30
Equity Dividend %
30.00
Earnings Per Share
14.00
-69.00
-92.00
-15.00
14.00
Adjusted EPS
14.00
-69.00
-92.00
-15.00
14.00
attention investors
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020.      2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.      3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month.      4. Prevent Unauthorized Transactions in your demat account --> Update your Mobile Number with your Depository Participant. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat account directly from NSDL on the same day.     5. KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.     6. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.     .......... Issued in the interest of Investors    World Investor Week October 10 - 16, 2022 being Celebrated under aegis of IOSCO and SEBI
attention investors
1. All clients are requested to record their email id for electronic despatch of contract and statement. In case of electronic contract note, the link/login for the same is available on website for download.      2. Pay 20% upfront margin of the transaction value to trade in the cash market segment.      3. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard.      4. Submit application letter along with photocopy of PAN and address proof requesting activation of Dormant Account.     5. All clients are requested to providing the NEFT details of your bank account for receiving directly credit to your account by online. Please summit a cancel cheque in your operating branch.
investor section
Notice on Collection of Upfront Margin from 1 Aug, 2020 in CashSegment : It is to inform you that SEBI Vide circular dated August 01, 2019 & February 25, 2020 has made Margin collection (Initial Margin & M2M) mandatory for trading in Cash/Equity Segment effective August 01,2020 failing which Penalty will be levied by the Exchanges for not meeting the Margin requirement.Therefore in compliance with the same, we request all the clients to provide us the sufficient margin either in the form of Funds and or securities before undertaking any trade on the Exchange through us. Moreover it is also applicable for intraday trades undertaken by the client.      We request you to provide the securities in our client Collateral account if you wish to undertake the trade and comply with the SEBI requirement of fulfilling the Margin obligation requirement in Cash Segment (Applicable on both Delivery & Non Delivery).It is also reiterated that SEBI circular also envisages that the Shares can be given for Margin to the Stock broker through Pledge Instruction only initiated through depository System.Therefore in lieu of the same any charges levied by the Depository will be simultaneously charged to clients on actual basis.      Therefore we request you to kindly Provide us the Margin as required through SEBI circular as mentioned above in order to meet the margin requirement as applicable for trading in the Cash segment.
membership nos:

NSE - 13034

BSE - 6166

MSEI - 17200

MCX - 56280

NSDL - IN304045

SEBI Regn No - INZ000196232

SEBI Regn No - IN-DP-NSDL-353-2012 (NSDL)

USEFUL LINKS
Copyright © 2017 ExcelStock Broking Pvt. Ltd. All Rights Reserved
Designed , Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.
close X

Download Client Registration Documents

Download Client Registration Documents (Rights & Obligations, Risk Disclosure Document, Do's & Don't's) in Vernacular Language :
Assamese Bengali Gujarati Hindi Kanada
Kashmiri Konkani Malyalam Marathi Oriya
Punjabi Sindhi Tamil Telegu Urdu

NOTE : " This document is a translated version of the client registration documents in English and is being provided in vernacular language to facilitate better understanding by the investors. In case of any ambiguity, the contents of the English version would prevail. "